| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 489 119 € | - | - | - | - | - | - | 448 499 € | 40 620 € | 0 € | 17 677 € | 0 € | 0 € | 0 € | 0 € | 348 € | - | 0 € | - | - | 23 291 € | 0 € | 23 291 € | - | 0 € | 23 291 € |
| 2024 | 534 056 € | - | - | - | - | - | - | 496 155 € | 37 901 € | 0 € | 13 307 € | 0 € | 0 € | 0 € | 0 € | 837 € | - | 0 € | - | - | 25 431 € | 0 € | 25 431 € | - | 0 € | 25 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 198 584 € | 0 € | 38 176 € | 0 € | 236 760 € | 0 € | 0 € | 4284 € | 4284 € | 241 044 € | - | 19 386 € | 0 € | 29 255 € | 192 403 € | 241 044 € | 211 789 € |
| 2024 | 176 305 € | 0 € | 39 866 € | 0 € | 216 171 € | 0 € | 0 € | 4996 € | 4996 € | 221 167 € | - | 20 340 € | 0 € | 31 715 € | 169 112 € | 221 167 € | 189 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 690 € | 5.5% | 74 240 € | 140 000 € | 90% |
| 2023 | 225 120 € | 10.7% | 79 570 € | 147 080 € | 90% |
| 2022 | 203 370 € | - | 71 480 € | 133 200 € | 9 |