| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 427 428 € | - | - | - | - | - | - | 294 890 € | 132 538 € | 0 € | 1682 € | 0 € | 0 € | 0 € | 1803 € | 0 € | - | 0 € | - | - | 132 659 € | 0 € | 132 659 € | - | 0 € | 132 659 € |
| 2024 | 5911 € | - | - | - | - | - | - | 3288 € | 2623 € | 0 € | 1648 € | 0 € | 0 € | 0 € | 1558 € | 0 € | - | 0 € | - | - | 2533 € | 0 € | 2533 € | - | 0 € | 2533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 457 € | 127 524 € | 222 € | 220 114 € | 360 317 € | 0 € | 0 € | 0 € | 0 € | 360 317 € | - | 350 € | 437 238 € | 0 € | -77 271 € | 360 317 € | 360 317 € |
| 2024 | 1453 € | 69 048 € | 291 € | 510 870 € | 581 662 € | 0 € | 0 € | 0 € | 0 € | 581 662 € | - | 298 404 € | 493 188 € | 0 € | -209 930 € | 581 662 € | 581 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 100.4% | 60 € | 100 € | 10% |
| 2023 | -5530 € | 29.2% | 60 € | 100 € | 10% |
| 2022 | -4280 € | - | 60 € | 100 € | 1 |