| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 877 € | - | - | - | - | - | - | 26 460 € | 7417 € | 0 € | 4461 € | 0 € | 1535 € | 0 € | 0 € | 0 € | - | 298 € | - | - | 1123 € | 0 € | 1123 € | - | 0 € | 1123 € |
| 2023 | 31 954 € | - | - | - | - | - | - | 24 358 € | 7596 € | 0 € | 6119 € | 0 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 969 € | 0 € | 969 € | - | 0 € | 969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4912 € | 0 € | 7817 € | 0 € | 12 729 € | 0 € | 0 € | 8008 € | 8008 € | 20 737 € | - | 5965 € | 0 € | 1623 € | 13 149 € | 20 737 € | 19 114 € |
| 2023 | 5666 € | 0 € | 3376 € | 0 € | 9042 € | 0 € | 0 € | 8157 € | 8157 € | 17 199 € | - | 3550 € | 0 € | 1623 € | 12 026 € | 17 199 € | 15 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 560 € | 7.4% | 2760 € | 4410 € | 30% |
| 2023 | 13 560 € | 126.8% | 2630 € | 4080 € | 30% |
| 2022 | 5980 € | - | 2360 € | 3620 € | 3 |