| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7819 € | - | - | - | - | - | - | 12 510 € | -4691 € | 3684 € | 5689 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 1010 € | - | - | -15 100 € | 50 € | -15 150 € | - | 0 € | -15 150 € |
| 2024 | 9058 € | - | - | - | - | - | - | 8384 € | 674 € | 7930 € | 7038 € | 6478 € | 2 € | 0 € | 0 € | 790 € | - | 1027 € | - | - | -8055 € | 0 € | -8055 € | - | 0 € | -8055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4161 € | 0 € | 40 € | 0 € | 4201 € | 0 € | 0 € | 2766 € | 2766 € | 6967 € | - | 16 983 € | 0 € | 0 € | -10 016 € | 6967 € | 6967 € |
| 2024 | 8451 € | 0 € | 44 € | 0 € | 8495 € | 0 € | 0 € | 6188 € | 6188 € | 14 683 € | - | 9549 € | 0 € | 0 € | 5134 € | 14 683 € | 14 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 900 € | 97.8% | 160 € | 260 € | 1-83% |
| 2023 | 40 120 € | 18.9% | 12 490 € | 28 230 € | 6-33% |
| 2022 | 49 460 € | - | 15 620 € | 34 820 € | 9 |