| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 463 370 € | - | - | - | - | - | - | 360 213 € | 103 157 € | 7249 € | 17 828 € | 3 € | 6981 € | 0 € | 0 € | 5574 € | - | 0 € | - | - | 76 676 € | 8250 € | 68 426 € | - | 0 € | 68 426 € |
| 2024 | 432 915 € | - | - | - | - | - | - | 370 484 € | 62 431 € | 7316 € | 17 466 € | 17 911 € | 8106 € | 0 € | 0 € | 4741 € | - | 0 € | - | - | 52 195 € | 7500 € | 44 695 € | - | 0 € | 44 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 220 645 € | 84 218 € | 7098 € | 0 € | 311 961 € | 0 € | 0 € | 2508 € | 2508 € | 314 469 € | - | 64 062 € | 0 € | 0 € | 250 407 € | 314 469 € | 314 469 € |
| 2024 | 242 762 € | 0 € | 10 600 € | 0 € | 253 362 € | 0 € | 10 231 € | 3822 € | 14 053 € | 267 415 € | - | 52 434 € | 0 € | 0 € | 214 981 € | 267 415 € | 267 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 450 € | 1.6% | 46 650 € | 88 020 € | 15-6% |
| 2023 | 223 860 € | 26.3% | 46 130 € | 85 480 € | 16+7% |
| 2022 | 177 250 € | - | 37 630 € | 67 610 € | 15 |