| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 900 399 € | - | - | - | - | - | - | 907 960 € | -7561 € | 6374 € | 55 283 € | 370 484 € | 266 990 € | 0 € | 0 € | 0 € | - | 120 € | - | - | 34 156 € | 0 € | 34 156 € | - | 0 € | 34 156 € |
| 2023 | 779 291 € | - | - | - | - | - | - | 769 907 € | 9384 € | 4786 € | 5607 € | 488 745 € | 349 225 € | 0 € | 0 € | 0 € | - | 31 € | - | - | 138 480 € | 0 € | 138 480 € | - | 0 € | 138 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 238 291 € | 0 € | 8121 € | 74 879 € | 321 291 € | 195 000 € | 0 € | 18 331 € | 213 331 € | 534 622 € | - | 49 110 € | 0 € | 0 € | 485 512 € | 534 622 € | 534 622 € |
| 2023 | 162 274 € | 0 € | 4038 € | 67 432 € | 233 744 € | 265 100 € | 0 € | 27 435 € | 292 535 € | 526 279 € | - | 74 923 € | 0 € | 0 € | 451 356 € | 526 279 € | 526 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 550 € | 48.0% | 17 190 € | 38 240 € | 11+22% |
| 2023 | 84 140 € | 24.4% | 13 650 € | 31 940 € | 9+13% |
| 2022 | 67 630 € | - | 9870 € | 25 250 € | 8 |