| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 388 135 € | 0 € | 0 € | 0 € | 2 311 250 € | 17 738 € | 8198 € | - | - | - | - | - | 11 128 € | 0 € | 0 € | 17 214 € | - | 15 144 € | - | - | 41 891 € | 5250 € | 36 641 € | - | 21 000 € | 15 641 € |
| 2023 | 2 011 458 € | 0 € | 0 € | 0 € | 1 943 972 € | 14 890 € | 8524 € | - | - | - | - | - | 14 537 € | 0 € | 0 € | 23 197 € | - | 9300 € | - | - | 43 432 € | 0 € | 43 432 € | - | 0 € | 43 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 284 € | 0 € | 234 249 € | 0 € | 269 533 € | 0 € | 0 € | 25 910 € | 25 910 € | 295 443 € | - | 0 € | 92 761 € | 0 € | 202 682 € | 295 443 € | 295 443 € |
| 2023 | 63 135 € | 0 € | 190 795 € | 0 € | 253 930 € | 0 € | 0 € | 32 733 € | 32 733 € | 286 663 € | - | 0 € | 99 622 € | 0 € | 187 041 € | 286 663 € | 286 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 690 € | 102.8% | 2040 € | 4860 € | 20% |
| 2023 | 5270 € | 149.8% | 1380 € | 4070 € | 20% |
| 2022 | 2110 € | - | 980 € | 2790 € | 2 |