| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 127 030 € | - | - | - | - | - | - | 107 402 € | 19 628 € | 0 € | 14 835 € | 29 045 € | 26 850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6988 € | 2250 € | 4738 € | - | 0 € | 4738 € |
| 2024 | 98 800 € | - | - | - | - | - | - | 78 119 € | 20 681 € | 0 € | 11 127 € | 31 130 € | 38 477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2207 € | 2000 € | 207 € | - | 0 € | 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5666 € | 12 870 € | 93 € | 0 € | 18 629 € | 0 € | 0 € | 0 € | 0 € | 18 629 € | - | 2463 € | 0 € | 0 € | 16 166 € | 18 629 € | 18 629 € |
| 2024 | 8079 € | 0 € | 14 601 € | 0 € | 22 680 € | 0 € | 0 € | 0 € | 0 € | 22 680 € | - | 2252 € | 0 € | 0 € | 20 428 € | 22 680 € | 22 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 940 € | 15.7% | 1090 € | 3030 € | 10% |
| 2023 | 34 340 € | 3.1% | 780 € | 2620 € | 10% |
| 2022 | 33 320 € | - | 640 € | 2240 € | 1 |