| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 407 € | - | - | - | - | - | - | 80 584 € | 18 823 € | 40 707 € | 7900 € | 0 € | 17 101 € | 0 € | 0 € | 0 € | - | 787 € | - | - | -47 672 € | 0 € | -47 672 € | - | 0 € | -47 672 € |
| 2023 | 109 395 € | - | - | - | - | - | - | 53 807 € | 55 588 € | 9406 € | 5136 € | 0 € | 31 521 € | 0 € | 0 € | 0 € | - | 5363 € | - | - | 4162 € | 0 € | 4162 € | - | 0 € | 4162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 334 € | 0 € | 165 729 € | 13 902 € | 179 965 € | 0 € | 0 € | 329 825 € | 329 825 € | 509 790 € | - | 205 885 € | 0 € | 129 € | 303 776 € | 509 790 € | 509 661 € |
| 2023 | 975 € | 0 € | 235 484 € | 11 353 € | 247 812 € | 0 € | 0 € | 342 012 € | 342 012 € | 589 824 € | - | 237 757 € | 490 € | 129 € | 351 448 € | 589 824 € | 589 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 050 € | 126.8% | 1360 € | 6000 € | 1-50% |
| 2023 | 7960 € | 86.1% | 0 € | 3970 € | 20% |
| 2022 | 57 330 € | - | 320 € | 5660 € | 2 |