| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 200 € | - | - | - | - | - | - | 11 814 € | 58 386 € | 16 890 € | 137 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 331 € | 10 865 € | 30 466 € | - | 0 € | 30 466 € |
| 2023 | 70 200 € | - | - | - | - | - | - | 10 228 € | 59 972 € | 8593 € | 308 € | 0 € | 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 179 € | 11 370 € | 38 809 € | - | 0 € | 38 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7232 € | 0 € | 52 € | 0 € | 7284 € | 0 € | 0 € | 294 828 € | 294 828 € | 302 112 € | - | 3877 € | 0 € | 0 € | 298 235 € | 302 112 € | 302 112 € |
| 2023 | 9531 € | 0 € | 23 € | 0 € | 9554 € | 0 € | 0 € | 304 539 € | 304 539 € | 314 093 € | - | 2875 € | 0 € | 0 € | 311 218 € | 314 093 € | 314 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 550 € | 17.1% | 2630 € | 4260 € | 3+50% |
| 2023 | 27 800 € | 7.2% | 1940 € | 1700 € | 20% |
| 2022 | 29 950 € | - | 15 490 € | 2350 € | 2 |