| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 143 663 € | - | - | - | - | - | - | 88 220 € | 55 443 € | 28 592 € | 21 192 € | 1535 € | 230 € | 0 € | 0 € | 0 € | - | 1876 € | - | - | 5088 € | 4750 € | 338 € | - | 12 642 € | -12 304 € |
| 2024 | 144 035 € | - | - | - | - | - | - | 58 933 € | 85 102 € | 37 062 € | 21 672 € | 591 € | 10 563 € | 0 € | 0 € | 0 € | - | 583 € | - | - | 15 813 € | 5375 € | 10 438 € | - | 4080 € | 6358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4824 € | 0 € | 14 714 € | 42 € | 19 580 € | 0 € | 0 € | 7632 € | 7632 € | 27 212 € | - | 14 329 € | 22 342 € | 0 € | -9459 € | 27 212 € | 27 212 € |
| 2024 | 3248 € | 0 € | 14 272 € | 50 € | 17 570 € | 0 € | 0 € | 11 547 € | 11 547 € | 29 117 € | - | 14 654 € | 5260 € | 0 € | 9203 € | 29 117 € | 29 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 140 € | 13.8% | 3030 € | 6490 € | 10% |
| 2023 | 25 600 € | 1.0% | 2170 € | 6610 € | 10% |
| 2022 | 25 860 € | - | 1100 € | 4110 € | 1 |