| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 749 180 € | - | - | - | - | - | - | 647 614 € | 101 566 € | 0 € | 84 718 € | 13 421 € | 2234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 035 € | 0 € | 28 035 € | - | 0 € | 28 035 € |
| 2023 | 710 992 € | - | - | - | - | - | - | 705 523 € | 5469 € | 0 € | 69 423 € | 2686 € | 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 564 € | 0 € | -61 564 € | - | 0 € | -61 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 874 € | 0 € | 122 048 € | 0 € | 143 922 € | 0 € | 0 € | 0 € | 0 € | 143 922 € | - | 96 488 € | 0 € | 0 € | 47 434 € | 143 922 € | 143 922 € |
| 2023 | 231 € | 0 € | 135 084 € | 0 € | 135 315 € | 0 € | 0 € | 11 146 € | 11 146 € | 146 461 € | - | 125 131 € | 1931 € | 0 € | 19 399 € | 146 461 € | 146 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 456 090 € | 1.5% | 110 440 € | 191 050 € | 38-14% |
| 2023 | 449 180 € | 13.6% | 111 070 € | 195 280 € | 44+10% |
| 2022 | 395 320 € | - | 93 720 € | 166 890 € | 40 |