| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 296 € | - | - | - | - | - | - | 26 667 € | -3371 € | 0 € | 8948 € | 7 € | 262 € | 0 € | 0 € | 145 € | - | 0 € | - | - | -12 429 € | 0 € | -12 429 € | - | 0 € | -12 429 € |
| 2023 | 9671 € | - | - | - | - | - | - | 15 610 € | -5939 € | 0 € | 8757 € | 0 € | 544 € | 0 € | 0 € | 226 € | - | 0 € | - | - | -15 014 € | 7225 € | -22 239 € | - | 0 € | -22 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1121 € | 0 € | 27 422 € | 0 € | 28 543 € | 0 € | 0 € | 38 140 € | 38 140 € | 66 683 € | - | 2707 € | 0 € | 0 € | 63 976 € | 66 683 € | 66 683 € |
| 2023 | 6219 € | 0 € | 32 625 € | 0 € | 38 844 € | 0 € | 0 € | 40 816 € | 40 816 € | 79 660 € | - | 3255 € | 0 € | 0 € | 76 405 € | 79 660 € | 79 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 74.4% | 670 € | 1000 € | 10% |
| 2023 | 7270 € | 3938.9% | 150 € | 230 € | 10% |
| 2022 | 180 € | - | 120 € | 200 € | 1 |