| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 164 € | - | - | - | - | - | - | 4698 € | 6466 € | 1904 € | 3670 € | 0 € | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 605 € | 0 € | 605 € | - | 0 € | 605 € |
| 2023 | 13 780 € | - | - | - | - | - | - | 5562 € | 8218 € | 4472 € | 4588 € | 8 € | 1956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2790 € | 0 € | -2790 € | - | 0 € | -2790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1245 € | 0 € | 4401 € | 0 € | 5646 € | 0 € | 0 € | 19 671 € | 19 671 € | 25 317 € | - | 22 930 € | 0 € | 0 € | 2387 € | 25 317 € | 25 317 € |
| 2023 | 366 € | 0 € | 2579 € | 0 € | 2945 € | 0 € | 0 € | 21 521 € | 21 521 € | 24 466 € | - | 22 684 € | 0 € | 0 € | 1782 € | 24 466 € | 24 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1460 € | 87.0% | 250 € | 420 € | 10% |
| 2023 | 11 230 € | - | 1040 € | 2060 € | 10% |
| 2022 | 0 € | - | 0 € | 80 € | 1 |