| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 285 295 € | - | - | - | - | - | - | 92 723 € | 192 572 € | 26 234 € | 3126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 212 € | 43 025 € | 120 187 € | - | 0 € | 120 187 € |
| 2023 | 331 937 € | - | - | - | - | - | - | 88 611 € | 243 326 € | 28 201 € | 2760 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 212 365 € | 40 266 € | 172 099 € | - | 0 € | 172 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 511 € | 0 € | 50 792 € | 210 € | 143 513 € | 0 € | 0 € | 43 262 € | 43 262 € | 186 775 € | - | 63 742 € | 0 € | 0 € | 123 033 € | 186 775 € | 186 775 € |
| 2023 | 142 668 € | 0 € | 32 290 € | 27 € | 174 985 € | 0 € | 0 € | 61 905 € | 61 905 € | 236 890 € | - | 61 944 € | 0 € | 0 € | 174 946 € | 236 890 € | 236 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 530 € | 180.9% | 10 140 € | 18 120 € | 40% |
| 2023 | 24 040 € | 56.9% | 8900 € | 16 150 € | 40% |
| 2022 | 55 840 € | - | 7220 € | 13 480 € | 4 |