| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 734 773 € | - | - | - | - | - | - | 1 544 162 € | 190 611 € | 8892 € | 53 948 € | 0 € | 14 171 € | 0 € | 0 € | 0 € | - | 2861 € | - | - | 110 739 € | 6212 € | 104 527 € | - | 0 € | 104 527 € |
| 2023 | 1 866 174 € | - | - | - | - | - | - | 1 790 867 € | 75 307 € | 6448 € | 40 530 € | 514 € | 9099 € | 0 € | 0 € | 0 € | - | 1694 € | - | - | 18 050 € | 16 322 € | 1728 € | - | 0 € | 1728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 629 € | 0 € | 146 861 € | 10 801 € | 245 291 € | 0 € | 0 € | 344 954 € | 344 954 € | 590 245 € | - | 195 961 € | 0 € | 0 € | 394 284 € | 590 245 € | 590 245 € |
| 2023 | 198 191 € | 0 € | 62 535 € | 10 850 € | 271 576 € | 0 € | 0 € | 127 126 € | 127 126 € | 398 702 € | - | 97 945 € | 0 € | 0 € | 300 757 € | 398 702 € | 398 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 520 € | 7.4% | 29 490 € | 61 970 € | 9+13% |
| 2023 | 108 500 € | 10.8% | 20 620 € | 49 300 € | 80% |
| 2022 | 121 680 € | - | 15 010 € | 38 810 € | 8 |