| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 937 € | - | - | - | - | - | - | 103 052 € | 31 885 € | 11 833 € | 8832 € | 53 765 € | 46 846 € | 0 € | 0 € | 19 103 € | - | 11 958 € | - | - | 25 284 € | 2978 € | 22 306 € | - | 0 € | 22 306 € |
| 2023 | 132 113 € | - | - | - | - | - | - | 48 731 € | 83 382 € | 52 180 € | 7797 € | 0 € | 25 415 € | 0 € | 0 € | 0 € | - | 10 866 € | - | - | -12 876 € | 1530 € | -14 406 € | - | 0 € | -14 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 000 € | 0 € | 36 108 € | 4287 € | 121 395 € | 0 € | 968 € | 188 461 € | 189 429 € | 310 824 € | - | 81 915 € | 346 329 € | 0 € | -117 420 € | 310 824 € | 310 824 € |
| 2023 | 24 713 € | 0 € | 76 729 € | 2908 € | 104 350 € | 0 € | 1355 € | 218 469 € | 219 824 € | 324 174 € | - | 121 028 € | 342 872 € | 0 € | -139 726 € | 324 174 € | 324 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 000 € | 5.6% | 3060 € | 5940 € | 30% |
| 2023 | 22 720 € | 31.6% | 3530 € | 8510 € | 30% |
| 2022 | 33 200 € | - | 8150 € | 11 270 € | 3 |