| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 164 € | - | - | - | - | - | - | 4551 € | 14 613 € | 8623 € | 4325 € | 0 € | 553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1112 € | 0 € | 1112 € | - | 0 € | 1112 € |
| 2023 | 38 429 € | - | - | - | - | - | - | 20 894 € | 17 535 € | 10 890 € | 5187 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1287 € | 0 € | 1287 € | - | 0 € | 1287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 472 € | 0 € | 38 501 € | 1038 € | 40 011 € | 0 € | 0 € | 10 737 € | 10 737 € | 50 748 € | - | 6378 € | 0 € | 0 € | 44 370 € | 50 748 € | 50 748 € |
| 2023 | 3130 € | 0 € | 35 518 € | 1038 € | 39 686 € | 0 € | 0 € | 10 079 € | 10 079 € | 49 765 € | - | 3507 € | 3000 € | 0 € | 43 258 € | 49 765 € | 49 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 56.5% | 590 € | 730 € | 10% |
| 2023 | 7350 € | 340.1% | 1010 € | 1360 € | 10% |
| 2022 | 1670 € | - | 2030 € | 2500 € | 1 |