| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 104 € | - | - | - | - | - | - | 116 206 € | 39 898 € | 952 € | 40 886 € | 0 € | 8594 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -10 545 € | 0 € | -10 545 € | - | 0 € | -10 545 € |
| 2023 | 185 675 € | - | - | - | - | - | - | 169 778 € | 15 897 € | 0 € | 35 339 € | 9597 € | 357 € | 0 € | 0 € | 0 € | - | 245 € | - | - | -10 447 € | 27 € | -10 474 € | - | 0 € | -10 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4666 € | 0 € | 6831 € | 25 579 € | 37 076 € | 0 € | 0 € | 27 919 € | 27 919 € | 64 995 € | - | 72 031 € | 0 € | 0 € | -7036 € | 64 995 € | 64 995 € |
| 2023 | 4947 € | 0 € | 8156 € | 6432 € | 19 535 € | 0 € | 0 € | 26 060 € | 26 060 € | 45 595 € | - | 42 085 € | 0 € | 0 € | 3510 € | 45 595 € | 45 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8020 € | 52.3% | 3600 € | 6300 € | 20% |
| 2023 | 16 830 € | 19.7% | 3630 € | 6400 € | 20% |
| 2022 | 20 970 € | - | 3180 € | 5750 € | 2 |