| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 611 € | - | - | - | - | - | - | 40 852 € | 30 759 € | 25 383 € | 1138 € | 5 € | 1001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3242 € | 249 € | 2993 € | - | 0 € | 2993 € |
| 2023 | 74 368 € | - | - | - | - | - | - | 53 201 € | 21 167 € | 19 076 € | 1936 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 € | 0 € | 155 € | - | 0 € | 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9185 € | 0 € | 7819 € | 0 € | 17 004 € | 0 € | 0 € | 2 € | 2 € | 17 006 € | - | 5473 € | 0 € | 0 € | 11 533 € | 17 006 € | 17 006 € |
| 2023 | 6131 € | 0 € | 7817 € | 0 € | 13 948 € | 0 € | 0 € | 6 € | 6 € | 13 954 € | - | 5415 € | 0 € | 0 € | 8539 € | 13 954 € | 13 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 440 € | 103.6% | 1610 € | 4270 € | 2+100% |
| 2023 | 5620 € | 3.3% | 540 € | 2870 € | 10% |
| 2022 | 5440 € | - | 240 € | 2110 € | 1 |