| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 042 140 € | - | - | - | - | - | - | 8 740 811 € | 1 301 329 € | 0 € | 1 279 054 € | 80 337 € | 76 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 180 € | 2486 € | 23 694 € | - | 0 € | 23 694 € |
| 2023 | 8 165 354 € | - | - | - | - | - | - | 6 822 644 € | 1 342 710 € | 1033 € | 1 241 883 € | 84 319 € | 108 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 245 € | 6401 € | 68 844 € | - | 0 € | 68 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 629 € | 0 € | 1 615 525 € | 0 € | 1 864 154 € | 0 € | 0 € | 304 305 € | 304 305 € | 2 168 459 € | - | 1 162 431 € | 2284 € | 0 € | 1 003 744 € | 2 168 459 € | 2 168 459 € |
| 2023 | 152 895 € | 0 € | 1 398 611 € | 0 € | 1 551 506 € | 0 € | 0 € | 424 342 € | 424 342 € | 1 975 848 € | - | 992 440 € | 3358 € | 0 € | 980 050 € | 1 975 848 € | 1 975 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -180 580 € | 45.9% | 103 590 € | 208 420 € | 220% |
| 2023 | -123 740 € | 5.0% | 92 380 € | 190 460 € | 22-8% |
| 2022 | -117 870 € | - | 85 830 € | 184 160 € | 24 |