| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 378 679 € | - | - | - | - | - | - | 332 860 € | 45 819 € | 103 242 € | 37 782 € | 0 € | 30 238 € | 0 € | 11 780 € | 0 € | - | 1160 € | - | - | -114 823 € | 0 € | -114 823 € | - | 0 € | -114 823 € |
| 2023 | 561 871 € | - | - | - | - | - | - | 497 836 € | 64 035 € | 12 849 € | 64 948 € | 1734 € | 34 392 € | 0 € | 0 € | 0 € | - | 5280 € | - | - | -51 700 € | 0 € | -51 700 € | - | 0 € | -51 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 968 € | 0 € | 1500 € | 0 € | 18 468 € | 0 € | 0 € | 58 057 € | 58 057 € | 76 525 € | - | 7954 € | 0 € | 0 € | 68 571 € | 76 525 € | 76 525 € |
| 2023 | 88 866 € | 0 € | 3922 € | 0 € | 92 788 € | 18 978 € | 0 € | 85 184 € | 104 162 € | 196 950 € | - | 16 568 € | 0 € | 0 € | 180 382 € | 196 950 € | 196 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 090 € | 19.9% | 27 690 € | 49 060 € | 4-33% |
| 2023 | 139 990 € | 7.0% | 35 670 € | 66 540 € | 60% |
| 2022 | 150 530 € | - | 33 620 € | 62 050 € | 6 |