| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 510 € | - | - | - | - | - | - | 124 538 € | 20 972 € | 2886 € | 16 779 € | 100 780 € | 4883 € | 0 € | 0 € | 1576 € | - | 0 € | - | - | 98 780 € | 24 133 € | 74 647 € | - | 0 € | 74 647 € |
| 2024 | 306 747 € | - | - | - | - | - | - | 309 164 € | -2417 € | 5673 € | 14 575 € | 111 853 € | 4917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 271 € | 0 € | 84 271 € | - | 0 € | 84 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 568 € | 0 € | 1442 € | 515 € | 58 525 € | 0 € | 0 € | 21 788 € | 21 788 € | 80 313 € | - | 2864 € | 0 € | 0 € | 77 449 € | 80 313 € | 80 313 € |
| 2024 | 18 380 € | 0 € | 202 605 € | 780 € | 221 765 € | 0 € | 0 € | 28 818 € | 28 818 € | 250 583 € | - | 127 301 € | 0 € | 0 € | 123 282 € | 250 583 € | 250 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 720 € | 42.9% | 24 780 € | 42 500 € | 8-11% |
| 2023 | 103 400 € | 14.2% | 22 510 € | 38 980 € | 90% |
| 2022 | 90 560 € | - | 18 990 € | 33 580 € | 9 |