| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 120 € | - | - | - | - | - | - | 40 111 € | 9009 € | 5344 € | 15 865 € | 6328 € | 23 853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 725 € | 0 € | -29 725 € | - | 0 € | -29 725 € |
| 2023 | 80 631 € | - | - | - | - | - | - | 84 609 € | -3978 € | 10 669 € | 21 396 € | 348 € | 20 621 € | 0 € | 0 € | 1397 € | - | 0 € | - | - | -54 919 € | 0 € | -54 919 € | - | 0 € | -54 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 € | 0 € | 7893 € | 0 € | 7925 € | 0 € | 0 € | 4 097 429 € | 4 097 429 € | 4 105 354 € | - | 33 495 € | 5 991 930 € | 0 € | -1 920 071 € | 4 105 354 € | 4 105 354 € |
| 2023 | 58 € | 0 € | 20 805 € | 0 € | 20 863 € | 0 € | 0 € | 4 122 462 € | 4 122 462 € | 4 143 325 € | - | 41 691 € | 5 991 930 € | 0 € | -1 890 296 € | 4 143 325 € | 4 143 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 630 € | 20.6% | 3150 € | 5820 € | 2-60% |
| 2023 | 20 950 € | 48.3% | 4490 € | 10 830 € | 5-50% |
| 2022 | 40 520 € | - | 7720 € | 18 770 € | 10 |