| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 788 € | - | - | - | - | - | - | 0 € | 14 788 € | 13 059 € | 7973 € | 1565 € | 2010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6689 € | 0 € | -6689 € | - | 0 € | -6689 € |
| 2024 | 17 026 € | - | - | - | - | - | - | 0 € | 17 026 € | 15 774 € | 7784 € | 2430 € | 1920 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6022 € | 0 € | -6022 € | - | 0 € | -6022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 010 € | 0 € | 0 € | 3822 € | 14 832 € | 968 € | 0 € | 450 684 € | 451 652 € | 466 484 € | - | 281 280 € | 133 € | 0 € | 185 071 € | 466 484 € | 466 484 € |
| 2024 | 19 454 € | 0 € | 0 € | 1680 € | 21 134 € | 968 € | 0 € | 413 406 € | 414 374 € | 435 508 € | - | 243 652 € | 96 € | 0 € | 191 760 € | 435 508 € | 435 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1870 € | 1658.3% | 350 € | 570 € | 10% |
| 2023 | -120 € | 107.6% | 350 € | 570 € | 10% |
| 2022 | 1570 € | - | 350 € | 570 € | 1 |