| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 296 € | - | - | - | - | - | - | 26 069 € | 34 227 € | 14 579 € | 6229 € | 0 € | 502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 917 € | 750 € | 12 167 € | - | 0 € | 12 167 € |
| 2024 | 61 900 € | - | - | - | - | - | - | 29 248 € | 32 652 € | 14 286 € | 1675 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 691 € | 500 € | 16 191 € | - | 0 € | 16 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 745 € | 0 € | 9054 € | 836 € | 54 635 € | 0 € | 0 € | 13 909 € | 13 909 € | 68 544 € | - | 382 € | 0 € | 0 € | 68 162 € | 68 544 € | 68 544 € |
| 2024 | 40 896 € | 0 € | 4227 € | 394 € | 45 517 € | 0 € | 0 € | 14 004 € | 14 004 € | 59 521 € | - | 526 € | 0 € | 0 € | 58 995 € | 59 521 € | 59 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 040 € | 23.0% | 1500 € | 2350 € | 2-33% |
| 2023 | 14 330 € | 23.9% | 1430 € | 3750 € | 30% |
| 2022 | 18 830 € | - | 3450 € | 6470 € | 3 |