| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 999 € | - | - | - | - | - | - | 3659 € | 9340 € | 0 € | 6221 € | 0 € | 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2742 € | 0 € | 2742 € | - | 0 € | 2742 € |
| 2024 | 11 741 € | - | - | - | - | - | - | 8210 € | 3531 € | 0 € | 4421 € | 0 € | 364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1254 € | 0 € | -1254 € | - | 0 € | -1254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3472 € | 0 € | 2112 € | 0 € | 5584 € | 0 € | 0 € | 5955 € | 5955 € | 11 539 € | - | 18 237 € | 0 € | 0 € | -6698 € | 11 539 € | 11 539 € |
| 2024 | 6458 € | 0 € | 100 € | 0 € | 6558 € | 0 € | 0 € | 619 € | 619 € | 7177 € | - | 16 617 € | 0 € | 0 € | -9440 € | 7177 € | 7177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4090 € | 7.1% | 50 € | 530 € | 10% |
| 2023 | 3820 € | 8.8% | 0 € | 2500 € | 10% |
| 2022 | 3510 € | - | 0 € | 2530 € | 1 |