| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 377 € | - | - | - | - | - | - | 15 877 € | 35 500 € | 197 € | 25 647 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9652 € | 0 € | 9652 € | - | 0 € | 9652 € |
| 2023 | 44 389 € | - | - | - | - | - | - | 12 001 € | 32 388 € | 121 € | 28 801 € | 0 € | 714 € | 0 € | 0 € | 0 € | - | 916 € | - | - | 1836 € | 0 € | 1836 € | - | 0 € | 1836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 895 € | 0 € | 12 155 € | 2 € | 59 052 € | 0 € | 0 € | 7735 € | 7735 € | 66 787 € | - | 9124 € | 11 833 € | 0 € | 45 830 € | 66 787 € | 66 787 € |
| 2023 | 34 344 € | 0 € | 9868 € | 32 € | 44 244 € | 0 € | 0 € | 12 461 € | 12 461 € | 56 705 € | - | 8694 € | 11 833 € | 0 € | 36 178 € | 56 705 € | 56 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9800 € | 30.7% | 1570 € | 2560 € | 10% |
| 2023 | 7500 € | 14.8% | 1380 € | 2250 € | 10% |
| 2022 | 8800 € | - | 1260 € | 2050 € | 1 |