| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 018 € | - | - | - | - | - | - | 68 657 € | 32 361 € | 7343 € | 13 397 € | 0 € | 340 € | 0 € | 0 € | 0 € | - | 1838 € | - | - | 9443 € | 0 € | 9443 € | - | 0 € | 9443 € |
| 2023 | 90 366 € | - | - | - | - | - | - | 56 743 € | 33 623 € | 2782 € | 7643 € | 68 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 396 € | 5500 € | 16 896 € | - | 0 € | 16 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 017 € | 0 € | 8744 € | 0 € | 39 761 € | 0 € | 0 € | 34 734 € | 34 734 € | 74 495 € | - | 18 104 € | 11 821 € | 0 € | 44 570 € | 74 495 € | 74 495 € |
| 2023 | 7778 € | 0 € | 20 879 € | 0 € | 28 657 € | 0 € | 0 € | 42 056 € | 42 056 € | 70 713 € | - | 12 827 € | 22 758 € | 0 € | 35 128 € | 70 713 € | 70 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 730 € | 9.5% | 6650 € | 11 820 € | 20% |
| 2023 | 14 060 € | 376.6% | 4590 € | 7510 € | 2+100% |
| 2022 | 2950 € | - | 1260 € | 2050 € | 1 |