| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 275 € | - | - | - | - | - | - | 198 768 € | 82 507 € | 0 € | 13 508 € | 1606 € | 6765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 840 € | 66 € | 63 774 € | - | 0 € | 63 774 € |
| 2023 | 171 555 € | - | - | - | - | - | - | 117 370 € | 54 185 € | 0 € | 17 007 € | 66 € | 2597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 647 € | 78 € | 34 569 € | - | 0 € | 34 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4318 € | 0 € | 54 750 € | 0 € | 59 068 € | 0 € | 0 € | 10 937 € | 10 937 € | 70 005 € | - | 93 020 € | 73 176 € | 0 € | -96 191 € | 70 005 € | 70 005 € |
| 2023 | 6910 € | 0 € | 101 778 € | 0 € | 108 688 € | 0 € | 0 € | 8552 € | 8552 € | 117 240 € | - | 120 320 € | 156 885 € | 0 € | -159 965 € | 117 240 € | 117 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 720 € | 9.8% | 9910 € | 12 610 € | 3-25% |
| 2023 | 48 450 € | 55.9% | 8790 € | 15 540 € | 4+33% |
| 2022 | 31 070 € | - | 2680 € | 8730 € | 3 |