| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 812 002 € | - | - | - | - | - | - | 2 307 112 € | 504 890 € | 4514 € | 76 033 € | 53 541 € | 21 104 € | 0 € | 0 € | 4500 € | - | 8506 € | - | - | 452 774 € | 44 € | 452 730 € | - | 0 € | 452 730 € |
| 2024 | 2 244 841 € | - | - | - | - | - | - | 1 993 190 € | 251 651 € | 61 338 € | 58 332 € | 21 009 € | 53 360 € | 0 € | 0 € | 0 € | - | 5260 € | - | - | 94 370 € | 0 € | 94 370 € | - | 0 € | 94 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 581 679 € | 0 € | 755 457 € | 33 611 € | 1 370 747 € | 3000 € | 0 € | 712 026 € | 715 026 € | 2 085 773 € | - | 468 366 € | 19 867 € | 0 € | 1 597 540 € | 2 085 773 € | 2 085 773 € |
| 2024 | 267 107 € | 0 € | 327 801 € | 26 051 € | 620 959 € | 0 € | 0 € | 666 441 € | 666 441 € | 1 287 400 € | - | 108 731 € | 33 859 € | 0 € | 1 144 810 € | 1 287 400 € | 1 287 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 650 € | 989.6% | 34 750 € | 80 350 € | 26+8% |
| 2023 | 3670 € | 89.4% | 26 750 € | 66 500 € | 24+9% |
| 2022 | 34 710 € | - | 27 060 € | 63 480 € | 22 |