| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 420 435 € | - | - | - | - | - | - | 358 544 € | 61 891 € | 43 200 € | 25 699 € | 599 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6447 € | 0 € | -6447 € | - | 0 € | -6447 € |
| 2023 | 313 021 € | - | - | - | - | - | - | 221 961 € | 91 060 € | 49 660 € | 27 130 € | 5332 € | 1592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 010 € | 0 € | 18 010 € | - | 0 € | 18 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1325 € | 0 € | 86 164 € | 0 € | 87 489 € | 37 087 € | 0 € | 20 984 € | 58 071 € | 145 560 € | - | 46 896 € | 0 € | 0 € | 98 664 € | 145 560 € | 145 560 € |
| 2023 | 4485 € | 0 € | 57 085 € | 651 € | 62 221 € | 40 440 € | 0 € | 30 284 € | 70 724 € | 132 945 € | - | 27 834 € | 0 € | 0 € | 105 111 € | 132 945 € | 132 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 530 € | 109.1% | 20 090 € | 42 370 € | 10+67% |
| 2023 | 30 860 € | 2.8% | 7930 € | 23 910 € | 60% |
| 2022 | 31 750 € | - | 9540 € | 20 820 € | 6 |