| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 820 982 € | - | - | - | - | - | - | 633 911 € | 187 071 € | 47 780 € | 113 461 € | 21 809 € | 13 786 € | 0 € | 0 € | 0 € | - | 1198 € | - | - | 32 655 € | 1405 € | 31 250 € | - | 0 € | 31 250 € |
| 2024 | 795 481 € | - | - | - | - | - | - | 681 162 € | 114 319 € | 63 627 € | 100 956 € | 13 834 € | 45 322 € | 0 € | 0 € | 74 758 € | - | 2007 € | - | - | -9001 € | 352 € | -9353 € | - | 0 € | -9353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 354 € | 0 € | 178 959 € | 61 033 € | 339 346 € | 0 € | 0 € | 1 676 225 € | 1 676 225 € | 2 015 571 € | - | 407 122 € | 0 € | 0 € | 1 608 449 € | 2 015 571 € | 2 015 571 € |
| 2024 | 43 491 € | 0 € | 96 382 € | 93 561 € | 233 434 € | 1 494 875 € | 0 € | 429 349 € | 1 924 224 € | 2 157 658 € | - | 390 459 € | 7136 € | 0 € | 1 760 063 € | 2 157 658 € | 2 157 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 315 730 € | 27.5% | 29 790 € | 53 680 € | 8+14% |
| 2023 | 435 260 € | 5.0% | 28 980 € | 52 650 € | 70% |
| 2022 | 458 300 € | - | 25 710 € | 47 330 € | 7 |