| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 61 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 € | 50 € | -111 € | - | 0 € | -111 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -253 € | 50 € | -303 € | - | 0 € | -303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3973 € | 0 € | 9414 € | 0 € | 13 387 € | 0 € | 0 € | 0 € | 0 € | 13 387 € | - | 50 € | 0 € | 0 € | 13 337 € | 13 387 € | 13 387 € |
| 2024 | 3984 € | 0 € | 9514 € | 0 € | 13 498 € | 0 € | 0 € | 0 € | 0 € | 13 498 € | - | 50 € | 0 € | 0 € | 13 448 € | 13 498 € | 13 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 81.2% | 0 € | 50 € | 10% |
| 2023 | 1650 € | 725.0% | 220 € | 410 € | 10% |
| 2022 | 200 € | - | 10 € | 20 € | 1 |