| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 773 € | - | - | - | - | - | - | 57 152 € | 8621 € | 10 175 € | 5777 € | 0 € | 351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7682 € | 604 € | -8286 € | - | 0 € | -8286 € |
| 2024 | 73 409 € | - | - | - | - | - | - | 64 398 € | 9011 € | 7251 € | 5678 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3920 € | 807 € | -4727 € | - | 0 € | -4727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9939 € | 0 € | 7480 € | 421 € | 17 840 € | 0 € | 3971 € | 42 349 € | 46 320 € | 64 160 € | - | 15 281 € | 10 732 € | 0 € | 38 147 € | 64 160 € | 64 160 € |
| 2024 | 19 078 € | 0 € | 2754 € | 1001 € | 22 833 € | 0 € | 133 € | 53 831 € | 53 964 € | 76 797 € | - | 19 632 € | 10 732 € | 0 € | 46 433 € | 76 797 € | 76 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5330 € | 55.6% | 2320 € | 3780 € | 10% |
| 2023 | 12 010 € | 54.4% | 2010 € | 3280 € | 10% |
| 2022 | 7780 € | - | 1910 € | 3110 € | 1 |