| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 652 € | - | - | - | - | - | - | 99 376 € | 3276 € | 5935 € | 3911 € | 0 € | 0 € | 207 389 € | 0 € | 2228 € | - | 0 € | - | - | 203 047 € | 0 € | 203 047 € | - | 0 € | 203 047 € |
| 2023 | 62 096 € | - | - | - | - | - | - | 86 854 € | -24 758 € | 2446 € | 2733 € | 1473 € | 1603 € | 522 763 € | 0 € | 0 € | - | 0 € | - | - | 492 696 € | 0 € | 492 696 € | - | 0 € | 492 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 511 586 € | 0 € | 79 690 € | 446 004 € | 1 037 280 € | 36 368 € | 0 € | 30 530 € | 66 898 € | 1 104 178 € | - | 35 647 € | 300 000 € | 0 € | 768 531 € | 1 104 178 € | 1 104 178 € |
| 2023 | 257 646 € | 0 € | 25 797 € | 285 850 € | 569 293 € | 1454 € | 0 € | 30 990 € | 32 444 € | 601 737 € | - | 36 253 € | 0 € | 0 € | 565 484 € | 601 737 € | 601 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 210 € | 72.0% | 2690 € | 2940 € | 2-33% |
| 2023 | 7680 € | 102.1% | 5120 € | 3640 € | 30% |
| 2022 | 3800 € | - | 1910 € | 1960 € | 3 |