| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 796 € | - | - | - | - | - | - | 54 183 € | 61 613 € | 79 277 € | 2468 € | 15 000 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5187 € | 0 € | -5187 € | - | 0 € | -5187 € |
| 2023 | 117 873 € | - | - | - | - | - | - | 56 466 € | 61 407 € | 77 539 € | 2742 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 881 € | 0 € | -18 881 € | - | 0 € | -18 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4434 € | 0 € | 2641 € | 376 336 € | 383 411 € | 6107 € | 166 € | 2854 € | 9127 € | 392 538 € | - | 45 811 € | 494 212 € | 0 € | -147 485 € | 392 538 € | 392 538 € |
| 2023 | 9522 € | 0 € | 983 € | 365 311 € | 375 816 € | 6107 € | 191 € | 5744 € | 12 042 € | 387 858 € | - | 25 643 € | 504 512 € | 0 € | -142 297 € | 387 858 € | 387 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 690 € | 23.2% | 2470 € | 10 630 € | 60% |
| 2023 | 36 070 € | 16.7% | 2450 € | 13 210 € | 60% |
| 2022 | 30 900 € | - | 1560 € | 8100 € | 6 |