| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 362 526 € | - | - | - | - | - | - | 206 380 € | 156 146 € | 31 447 € | 111 449 € | 5495 € | 60 € | 0 € | 0 € | 0 € | - | 7258 € | - | - | 11 427 € | 0 € | 11 427 € | - | 0 € | 11 427 € |
| 2023 | 222 530 € | - | - | - | - | - | - | 218 458 € | 4072 € | 31 421 € | 61 516 € | 40 683 € | 0 € | 0 € | 0 € | 0 € | - | 1143 € | - | - | -49 325 € | 0 € | -49 325 € | - | 0 € | -49 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5880 € | 0 € | 24 181 € | 5811 € | 35 872 € | 0 € | 0 € | 57 772 € | 57 772 € | 93 644 € | - | 34 193 € | 213 000 € | 0 € | -153 549 € | 93 644 € | 93 644 € |
| 2023 | 3779 € | 0 € | 17 242 € | 5534 € | 26 555 € | 0 € | 0 € | 60 620 € | 60 620 € | 87 175 € | - | 26 651 € | 225 500 € | 0 € | -164 976 € | 87 175 € | 87 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 760 € | 21.6% | 13 400 € | 27 050 € | 7-13% |
| 2023 | 47 490 € | 52.2% | 11 190 € | 22 650 € | 8-11% |
| 2022 | 31 200 € | - | 5120 € | 14 700 € | 9 |