| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 517 280 € | - | - | - | - | - | - | 1 761 509 € | 755 771 € | 635 320 € | 19 062 € | 19 317 € | 33 327 € | 0 € | 0 € | 0 € | - | 5615 € | - | - | 81 764 € | 13 € | 81 751 € | - | 0 € | 81 751 € |
| 2023 | 2 584 951 € | - | - | - | - | - | - | 1 548 086 € | 1 036 865 € | 550 141 € | 16 003 € | 265 € | 12 286 € | 0 € | 0 € | 0 € | - | 4502 € | - | - | 454 198 € | 0 € | 454 198 € | - | 0 € | 454 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 857 € | 0 € | 15 625 € | 21 192 € | 37 674 € | 0 € | 0 € | 461 075 € | 461 075 € | 498 749 € | - | 287 520 € | 105 696 € | 0 € | 105 533 € | 498 749 € | 498 749 € |
| 2023 | 112 € | 0 € | 154 329 € | 278 136 € | 432 577 € | 0 € | 0 € | 553 244 € | 553 244 € | 985 821 € | - | 691 990 € | 270 049 € | 0 € | 23 782 € | 985 821 € | 985 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 650 € | 1.8% | 21 350 € | 49 870 € | 17-6% |
| 2023 | 157 880 € | 58.2% | 23 030 € | 54 940 € | 18+20% |
| 2022 | 99 790 € | - | 11 300 € | 31 470 € | 15 |