| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 432 412 € | - | - | - | - | - | - | 414 150 € | 18 262 € | 0 € | 5635 € | 15 € | 610 € | 0 € | 0 € | 0 € | - | 1097 € | - | - | 10 935 € | 0 € | 10 935 € | - | 0 € | 10 935 € |
| 2024 | 260 381 € | - | - | - | - | - | - | 307 891 € | -47 510 € | 0 € | 6928 € | 18 402 € | 688 € | 0 € | 0 € | 0 € | - | 878 € | - | - | -37 602 € | 0 € | -37 602 € | - | 0 € | -37 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 700 € | 0 € | 54 429 € | 1030 € | 119 159 € | 0 € | 0 € | 113 448 € | 113 448 € | 232 607 € | - | 30 709 € | 50 000 € | 0 € | 151 898 € | 232 607 € | 232 607 € |
| 2024 | 47 202 € | 0 € | 43 462 € | 14 865 € | 105 529 € | 0 € | 0 € | 121 470 € | 121 470 € | 226 999 € | - | 36 036 € | 50 000 € | 0 € | 140 963 € | 226 999 € | 226 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 270 € | 35.9% | 25 870 € | 48 720 € | 110% |
| 2023 | 41 410 € | 91.2% | 27 220 € | 49 460 € | 11-8% |
| 2022 | 21 660 € | - | 23 650 € | 44 260 € | 12 |