| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 83 713 € | - | - | - | - | - | - | 56 927 € | 26 786 € | 302 € | 4111 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 503 € | - | - | 21 867 € | 0 € | 21 867 € | - | 0 € | 21 867 € |
| 2018 | 163 224 € | - | - | - | - | - | - | 128 126 € | 35 098 € | 1514 € | 3216 € | 13 719 € | 3268 € | 0 € | 0 € | 0 € | - | 756 € | - | - | 40 063 € | 0 € | 40 063 € | - | 0 € | 40 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 12 188 € | 0 € | 54 779 € | 16 995 € | 83 962 € | 24 779 € | 0 € | 104 306 € | 129 085 € | 213 047 € | - | 6417 € | 141 814 € | 0 € | 64 816 € | 213 047 € | 213 047 € |
| 2018 | 47 185 € | 0 € | 605 € | 16 995 € | 64 785 € | 24 779 € | 0 € | 113 555 € | 138 334 € | 203 119 € | - | 18 356 € | 141 814 € | 0 € | 42 949 € | 203 119 € | 203 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||