| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 384 € | - | - | - | - | - | - | 45 021 € | -15 637 € | 0 € | 295 € | 7252 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8702 € | 0 € | -8702 € | - | 0 € | -8702 € |
| 2024 | 25 710 € | - | - | - | - | - | - | 47 207 € | -21 497 € | 0 € | 295 € | 6151 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 656 € | 0 € | -15 656 € | - | 0 € | -15 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3404 € | 0 € | 1622 € | 35 € | 5061 € | 0 € | 0 € | 116 € | 116 € | 5177 € | - | 19 358 € | 164 522 € | 0 € | -178 703 € | 5177 € | 5177 € |
| 2024 | 14 € | 0 € | 2158 € | 35 € | 2207 € | 0 € | 0 € | 1033 € | 1033 € | 3240 € | - | 18 692 € | 154 549 € | 0 € | -170 001 € | 3240 € | 3240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5660 € | 20.9% | 1050 € | 4400 € | 20% |
| 2023 | 4680 € | 26.1% | 620 € | 2820 € | 20% |
| 2022 | 3710 € | - | 680 € | 2380 € | 2 |