| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 163 237 € | - | - | - | - | - | - | 896 005 € | 267 232 € | 99 796 € | 158 222 € | 0 € | 178 € | 0 € | 0 € | 776 € | - | 2282 € | - | - | 7530 € | 45 € | 7485 € | - | 0 € | 7485 € |
| 2024 | 1 260 025 € | - | - | - | - | - | - | 988 077 € | 271 948 € | 61 036 € | 161 753 € | 64 € | 1183 € | 0 € | 0 € | 1108 € | - | 2838 € | - | - | 46 310 € | 83 € | 46 227 € | - | 0 € | 46 227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6535 € | 0 € | 153 544 € | 265 203 € | 425 282 € | 0 € | 0 € | 51 343 € | 51 343 € | 476 625 € | - | 172 233 € | 14 270 € | 0 € | 290 122 € | 476 625 € | 476 625 € |
| 2024 | 74 467 € | 0 € | 146 412 € | 217 071 € | 437 950 € | 0 € | 0 € | 62 865 € | 62 865 € | 500 815 € | - | 191 670 € | 26 508 € | 0 € | 282 637 € | 500 815 € | 500 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 250 € | 4.1% | 17 990 € | 35 860 € | 40% |
| 2023 | 229 640 € | 2.0% | 17 970 € | 35 630 € | 4-20% |
| 2022 | 225 030 € | - | 16 060 € | 32 830 € | 5 |