| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 261 € | - | - | - | - | - | - | 11 001 € | 6260 € | 4109 € | 729 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 1382 € | 0 € | 1382 € | - | 0 € | 1382 € |
| 2024 | 12 672 € | - | - | - | - | - | - | 12 350 € | 322 € | 6873 € | 1795 € | 0 € | 1596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9942 € | 118 € | -10 060 € | - | 0 € | -10 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 € | 0 € | 387 € | 0 € | 471 € | 0 € | 0 € | 625 € | 625 € | 1096 € | - | 9667 € | 0 € | 0 € | -8571 € | 1096 € | 1096 € |
| 2024 | 16 € | 0 € | 500 € | 0 € | 516 € | 0 € | 0 € | 1425 € | 1425 € | 1941 € | - | 11 894 € | 0 € | 0 € | -9953 € | 1941 € | 1941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6250 € | 31.4% | 1000 € | 2090 € | 20% |
| 2023 | 9110 € | 85.5% | 200 € | 2270 € | 20% |
| 2022 | 4910 € | - | 280 € | 1980 € | 2 |