| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 830 € | - | - | - | - | - | - | 3575 € | -2745 € | 0 € | 0 € | 1200 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1627 € | 0 € | -1627 € | - | 0 € | -1627 € |
| 2024 | 4154 € | - | - | - | - | - | - | 6779 € | -2625 € | 0 € | 0 € | 1200 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1517 € | 0 € | -1517 € | - | 0 € | -1517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 77 € | 0 € | 0 € | 0 € | 77 € | 0 € | 0 € | 0 € | 0 € | 77 € | - | 11 484 € | 0 € | 0 € | -11 407 € | 77 € | 77 € |
| 2024 | 993 € | 0 € | 0 € | 0 € | 993 € | 0 € | 0 € | 0 € | 0 € | 993 € | - | 10 773 € | 0 € | 0 € | -9780 € | 993 € | 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 14.6% | 10 € | 1170 € | 10% |
| 2023 | 1030 € | 45.2% | 50 € | 980 € | 10% |
| 2022 | 1880 € | - | 160 € | 1190 € | 1 |