| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4607 € | - | - | - | - | - | - | 4444 € | 163 € | 0 € | 112 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 € | 0 € | 51 € | - | 0 € | 51 € |
| 2023 | 7267 € | - | - | - | - | - | - | 6668 € | 599 € | 0 € | 97 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 502 € | 0 € | 502 € | - | 0 € | 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5628 € | 0 € | 0 € | 300 € | 5928 € | 0 € | 0 € | 285 € | 285 € | 6213 € | - | 921 € | 0 € | 0 € | 5292 € | 6213 € | 6213 € |
| 2023 | 5444 € | 0 € | 0 € | 500 € | 5944 € | 0 € | 0 € | 284 € | 284 € | 6228 € | - | 987 € | 0 € | 0 € | 5241 € | 6228 € | 6228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 56.9% | 550 € | 1030 € | 1-50% |
| 2023 | 1020 € | 8.1% | 320 € | 690 € | 20% |
| 2022 | 1110 € | - | 230 € | 460 € | 2 |