| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 337 € | - | - | - | - | - | - | 101 316 € | 73 021 € | 58 932 € | 6253 € | 409 € | 4158 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 4086 € | 0 € | 4086 € | - | 0 € | 4086 € |
| 2023 | 249 739 € | - | - | - | - | - | - | 169 849 € | 79 890 € | 68 270 € | 5769 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 49 € | - | - | 5785 € | 0 € | 5785 € | - | 0 € | 5785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 263 € | 0 € | 31 108 € | 40 245 € | 113 616 € | 0 € | 0 € | 10 762 € | 10 762 € | 124 378 € | - | 14 132 € | 0 € | 0 € | 110 246 € | 124 378 € | 124 378 € |
| 2023 | 31 026 € | 0 € | 41 865 € | 39 871 € | 112 762 € | 0 € | 0 € | 18 955 € | 18 955 € | 131 717 € | - | 25 557 € | 0 € | 0 € | 106 160 € | 131 717 € | 131 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 480 € | 32.9% | 750 € | 3870 € | 10% |
| 2023 | 29 020 € | 32.0% | 280 € | 3240 € | 10% |
| 2022 | 21 990 € | - | 0 € | 2430 € | 1 |