| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 402 533 € | - | - | - | - | - | - | 318 536 € | 83 997 € | 6219 € | 37 154 € | 2811 € | 5132 € | 0 € | 0 € | 24 € | - | 1001 € | - | - | 37 326 € | 49 € | 37 277 € | - | 0 € | 37 277 € |
| 2023 | 203 300 € | - | - | - | - | - | - | 144 307 € | 58 993 € | 7595 € | 46 484 € | 6004 € | 4327 € | 0 € | 0 € | 0 € | - | 1306 € | - | - | 5285 € | 131 € | 5154 € | - | 0 € | 5154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 023 € | 0 € | 16 623 € | 55 394 € | 135 040 € | 0 € | 83 € | 19 580 € | 19 663 € | 154 703 € | - | 209 574 € | 5066 € | 0 € | -59 937 € | 154 703 € | 154 703 € |
| 2023 | 87 154 € | 0 € | 6483 € | 49 956 € | 143 593 € | 0 € | 174 € | 28 423 € | 28 597 € | 172 190 € | - | 259 353 € | 10 051 € | 0 € | -97 214 € | 172 190 € | 172 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 580 € | 10.0% | 22 850 € | 39 820 € | 6+20% |
| 2023 | 86 930 € | 59.8% | 13 900 € | 24 710 € | 50% |
| 2022 | 54 410 € | - | 11 710 € | 21 580 € | 5 |