| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 837 380 € | - | - | - | - | - | - | 1 820 852 € | 1 016 528 € | 0 € | 73 375 € | 13 449 € | 167 333 € | 0 € | 0 € | 3277 € | - | 0 € | - | - | 792 546 € | 69 996 € | 722 550 € | - | 0 € | 722 550 € |
| 2023 | 1 734 261 € | - | - | - | - | - | - | 1 485 934 € | 248 327 € | 0 € | 68 607 € | 24 071 € | 40 982 € | 0 € | 0 € | 0 € | - | 330 € | - | - | 162 479 € | 85 053 € | 77 426 € | - | 0 € | 77 426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 404 600 € | 0 € | 536 070 € | 0 € | 1 940 670 € | 0 € | 33 € | 96 736 € | 96 769 € | 2 037 439 € | - | 577 498 € | 0 € | 0 € | 1 459 941 € | 2 037 439 € | 2 037 439 € |
| 2023 | 807 363 € | 0 € | 558 249 € | 0 € | 1 365 612 € | 0 € | 100 € | 89 685 € | 89 785 € | 1 455 397 € | - | 508 006 € | 0 € | 0 € | 947 391 € | 1 455 397 € | 1 455 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 555 400 € | 22.0% | 89 120 € | 97 940 € | 120% |
| 2023 | 455 170 € | 27.9% | 74 210 € | 89 000 € | 120% |
| 2022 | 355 990 € | - | 46 210 € | 75 210 € | 12 |