| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 478 404 € | - | - | - | - | - | - | 391 908 € | 86 496 € | 0 € | 44 535 € | 215 € | 15 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 935 € | 750 € | 26 185 € | - | 0 € | 26 185 € |
| 2023 | 361 454 € | - | - | - | - | - | - | 307 830 € | 53 624 € | 0 € | 37 804 € | 0 € | 5810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 010 € | 0 € | 10 010 € | - | 0 € | 10 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 631 € | 0 € | 24 702 € | 2298 € | 64 631 € | 0 € | 0 € | 25 302 € | 25 302 € | 89 933 € | - | 44 591 € | 0 € | 0 € | 45 342 € | 89 933 € | 89 933 € |
| 2023 | 22 543 € | 0 € | 36 511 € | 6000 € | 65 054 € | 0 € | 0 € | 13 634 € | 13 634 € | 78 688 € | - | 56 531 € | 0 € | 0 € | 22 157 € | 78 688 € | 78 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -54 640 € | 19.8% | 4640 € | 8830 € | 30% |
| 2023 | -45 620 € | 183.2% | 5610 € | 8100 € | 3+50% |
| 2022 | -16 110 € | - | 4770 € | 6910 € | 2 |